Comparative Balance Sheet_Trust Fund

Trust Fund

BALANCE SHEET

Fund  401

As of December 31, 2010

(With Comparative Figures for CY 2009)











 

 

 

 

 

 

 

 

2010

2009

ASSETS





 

 

 

CURRENT ASSETS




 

 

 

 

CASH





 

 

 

 


Cash in Banks - Local Currency


 

 

 

 



Cash in Banks - Local Currency, Current Account

1,641,836.98

1,383,320.04

 


Total Cash




 

1,641,836.98

1,383,320.04

 

RECEIVABLES




 

 

 

 


Receivable Accounts



 

 

 

 



Real Property Tax Receivables


 

-

-

 


Intra-agency Receivables


 

 

 

 



Due from Other Funds


 

78,238.00

78,238.00

 


Total Receivables



 

78,238.00

78,238.00

 

INVENTORIES




 

 

 

 


Supplies




 

 

 

 



Accountable Forms Inventory


 

-

-

 


Total Inventories



 

-

-

 

TOTAL CURRENT ASSETS



 

1,720,074.98

1,461,558.04

PROPERTY, PLANT AND EQUIPMENT (Net of Depreciation)

 

 

 

LAND AND LAND IMPROVEMENTS


 



 


Land and Land Improvements


 

510,076.50

510,076.50

 

BUILDINGS




 

 

 

 


Markets and Slaughterhouses


 

-

 

 


Office Buildings



 

2,397,394.45

2,397,394.45

 


Other Structures



 

783,297.50

783,297.50

 


Total Buildings




3,690,768.45

3,690,768.45

 

OTHER PROPERTY, PLANT AND EQUIPMENT


 

 

 


Other Property, Plant and Equipment


138,000.00

138,000.00

 

TOTAL PROPERTY, PLANT AND EQUIPMENT

 

138,000.00

138,000.00

OTHER ASSETS




 

 

 

 

Other Assets




 

 

 

 

Total Other Assets



 



TOTAL ASSETS




 

5,548,843.43

5,290,326.49

 







 

 

 

LIABILITIES




 

 

 

 

CURRENT LIABILITIES



 

 

 

 


Payable Accounts



 

 

 

 



Accounts Payable



 

-

-

 


Inter-Agency Payables



 

 

 

 



Due to BIR



 

20,064.26

215,025.24

 



Due to PHILHEALTH



 

-

-

 



Due to Other NGAs



 

197,526.18

197,526.18

 



Due to Other GOCCs



 

975.00

975.00

 



Due to LGUs



 

315,168.15

315,168.15

 


Intra-Agency Payables



 

 

 

 



Due to Other Funds



 

448,951.03

381,249.53

 


Other Liability Accounts



 

 

 

 



Other Payables



 

801,800.36

432,330.36

 


Total Current Liabilities



 

1,784,484.98

1,542,274.46

 

DEFERRED CREDITS



 

 

 

 


Deferred Real Property Tax Income


 

-

-

 


Total Deferred Credits



 

-

-

 

EQUITY




 

 

 

 


Government Equity- Beg.


 

3,748,052.03

3,710,768.68

 


Add; Interest Earned



 

16,306.42

37,283.35

 


Government Equity, December 31, 2009

 

3,764,358.45

3,748,052.03

 

TOTAL LIABILITIES AND EQUITY

 

 

5,548,843.43

5,290,326.49